2014 Rm |
2013 Rm |
||
19. |
Borrowings |
||
Summary – Balances | |||
Standard Bank Limited – BEE Partners Marula | 878 | 876 | |
Standard Bank Limited – Zimplats | 1 117 | 1 037 | |
Convertible bonds – ZAR | 2 429 | 2 365 | |
Convertible bonds – US$ | 1 981 | 1 803 | |
Finance leases | 1 382 | 1 398 | |
7 787 | 7 479 | ||
Short-term portion | (618) | (220) | |
Long-term portion | 7 169 | 7 259 | |
Summary – Movement | |||
Beginning of the year | 7 479 | 2 940 | |
Proceeds | – | 4 146 | |
Leases capitalised (note 5) | – | (20) | |
Interest accrued (note 29) | 549 | 344 | |
Repayments | (462) | (273) | |
Exchange adjustments | 221 | 342 | |
End of the year | 7 787 | 7 479 | |
The effective interest rates for all borrowings for the year were as follows: | |||
Bank loans ZAR | 9 | 8 | |
Bank loans US$ | 5 | 5 | |
(i) Standard Bank Limited – BEE Partners Marula | |||
Beginning of the year | 876 | 882 | |
Interest accrued | 60 | 58 | |
Repayments | (58) | (64) | |
End of the year | 878 | 876 | |
Short-term portion | (20) | (18) | |
Long-term portion | 858 | 858 |
|
2014 Rm |
2013 Rm |
||
(ii) Standard Bank Limited – Zimplats | |||
Beginning of the year | 1 037 | 637 | |
Proceeds | – | 238 | |
Interest accrued | 86 | 57 | |
Repayments | (86) | (57) | |
Exchange adjustments | 80 | 162 | |
End of the year | 1 117 | 1 037 | |
Short-term portion | (319) | – | |
Long-term portion | 798 | 1 037 | |
|
(iii) Convertible bonds – ZAR | |||
Beginning of the year | 2 365 | – | |
Proceeds | – | 2 300 | |
Interest accrued | 198 | 65 | |
Repayments | (134) | – | |
End of the year | 2 429 | 2 365 | |
Short-term portion | (129) | (65) | |
Long-term portion | 2 300 | 2 300 | |
|
(iv) Convertible bonds – US$ | |||
Beginning of the year | 1 803 | – | |
Proceeds | – | 1 608 | |
Interest accrued | 59 | 17 | |
Repayments | (21) | ||
Exchange adjustments | 140 | 178 | |
End of the year | 1 981 | 1 803 | |
Short-term portion | (21) | (17) | |
Long-term portion | 1 960 | 1 786 |
|
2014 Rm |
2013 Rm |
||
(v) Finance leases | |||
Beginning of the year | 1 398 | 1 421 | |
Leases capitalised (note 5) | – | (20) | |
Interest accrued | 146 | 147 | |
Repayments | (163) | (152) | |
Exchange adjustments | 1 | 2 | |
End of the year | 1 382 | 1 398 | |
Short-term portion | (129) | (120) | |
Long-term portion | 1 253 | 1 278 |
2014 | 2013 | ||||||
Minimum lease payments Rm |
Interest Rm |
Principal Rm |
Minimum lease payments Rm |
Interest Rm |
Principal Rm |
||
Lease liabilities | |||||||
Less than one year | 146 | 144 | 2 | 157 | 145 | 12 | |
Between one and five years | 686 | 558 | 128 | 648 | 568 | 80 | |
More than five years | 1 864 | 612 | 1 252 | 2 038 | 733 | 1 305 | |
2 696 | 1 314 | 1 382 | 2 843 | 1 446 | 1 397 |
The rand denominated finance leases comprise mainly the houses leased from Friedshelf. The lease agreement has an effective interest rate of 10.2% and is repayable over the next 13 years. It also includes a lease arrangement for a Sasol hydrogen pipeline and a oxygen and nitrogen plant with a remaining life of 10 years and seven years respectively and an effective interest rate of 11.5%. |