37. |
Composition of the Group |
|||||||
37.1 |
Principal subsidiaries |
|||||||
(All amounts in rand millions unless otherwise stated) | Issued share capital |
Book value in holding company | ||||||
% interest | Shares | Loans | ||||||
2014 | 2013 | 2014 | 2013 | 2014 | 2013 | |||
Company and description |
||||||||
Impala Holdings Limited | * | 100 | 100 | – | – | 11 252 | 11 310 | |
Investment holding company | ||||||||
Impala Platinum Limited | * | 100 | 100 | – | – | – | ||
Mines, refines and markets PGMs | ||||||||
Impala Platinum Investments (Pty) Limited | * | 100 | 100 | – | – | – | – | |
Impala Platinum Properties (Rustenburg) (Pty) Limited | * | 100 | 100 | – | – | – | – | |
Impala Platinum Properties (Johannesburg) (Pty) Limited | * | 100 | 100 | – | – | – | – | |
Own properties | ||||||||
Biz Afrika 1866 (Pty) Limited | * | – | – | – | – | – | ||
Afplats (Pty) Limited | ||||||||
Owns mineral rights | 74 | 74 | 2 842 | 3 796 | – | – | ||
Imbasa Platinum (Pty) Limited | * | 60 | 60 | 197 | 432 | 47 | 45 | |
Owns mineral rights | – | – | ||||||
Inkosi Platinum (Pty) Limited | * | 49 | 49 | 260 | 577 | 88 | 78 | |
Owns mineral rights | ||||||||
Gazelle Platinum Limited | * | 100 | 100 | – | – | 220 | 177 | |
Investment holding company | ||||||||
Impala Refining Services Limited | * | 100 | 100 | – | – | – | – | |
Provides toll refining services | ||||||||
Impala Platinum Japan Limited1 | ¥10m | 100 | 100 | 2 | 2 | – | – | |
Marketing representative | ||||||||
Impala Platinum Zimbabwe (Pty) Limited | * | 100 | 100 | 73 | 73 | 352 | 352 | |
Investment holding company | ||||||||
Impala Platinum BV2 | €0,02 | 100 | 100 | 900 | 900 | – | – | |
Investment holding company | ||||||||
Zimplats Holdings Limited**3 | US$10.8m | 87 | 87 | – | – | – | – | |
Investment holding company | ||||||||
Zimbabwe Platinum Mines (Pvt) Limited4 | US$30.1m | 87 | 87 | – | – | – | – | |
Owns mineral rights and mines PGMs | ||||||||
Marula Platinum (Pty) Limited | * | 73 | 73 | 607 | 607 | – | – | |
Owns mineral rights and mines PGMs | ||||||||
Impala Chrome (Pty) Limited | * | 70 | 70 | 56 | 56 | – | – | |
Sundry and dormant companies | * | 100 | 100 | – | – | – | – | |
Total | 4 937 | 6 443 | 11 959 | 11 962 | ||||
Total investment at cost | 16 896 | 18 405 |
* | Share capital less than R50 000 | |
** | Listed on the Australian Securities Exchange | |
1 | Incorporated in Japan 2 Incorporated in Netherlands | |
3 | Incorporated in Guernsey | |
4 | Incorporated in Zimbabwe |
37.2 |
Non-wholly owned subsidiaries with material non-controlling interest |
||||||||
The table below shows details of non-wholly owned subsidiaries of the Group that have material non-controlling interests: | |||||||||
Company | Place of incorporation |
Place of business |
Proportion of ownership and voting rights held by non- controlling interests |
Profit/(loss) allocated to non- controlling interests |
Accumulated non-controlling interests |
||||
2014 | 2013 | 2014 | 2013 | 2014 | 2013 | ||||
Zimplats Holdings Limited | Guernsey | Zimbabwe | 13% | 13% | 127 | 53 | 1 349 | 1 113 | |
Afplats (Pty) Limited | South Africa | South Africa | 26% | 26% | (266) | (6) | 1 169 | 1 436 | |
Individually immaterial subsidiaries | 2 | 6 | 32 | 30 | |||||
Total | (137) | 53 | 2 550 | 2 579 |
Summarised financial information in respect of each of the Group’s subsidiaries that has material non-controlling interests is set out below. The summarised financial information below presents amounts before intragroup eliminations. Zimplats Holdings LimitedZimplats’ financial information disclosed below was translated using the closing and annual average US dollar exchange rates as in note 3.14. |
30 June 2014 Rm |
30 June 2013 Rm |
||
Non-current assets | 11 195 | 10 045 | |
Current assets | 3 444 | 2 278 | |
Total assets | 14 639 | 12 323 | |
Equity | 10 927 | 9 188 | |
Non-current liabilities | 2 268 | 2 239 | |
Current liabilities | 1 444 | 896 | |
Total equity and liabilities | 14 639 | 12 323 | |
Revenue | 5 973 | 4 159 | |
Gross profit | 2 037 | 1 446 | |
Profit from operations | 1 478 | 1 077 | |
Profit before tax | 1 334 | 962 | |
Income tax expense | (327) | (360) | |
Profit for the year | 1 007 | 602 | |
Profit attributable to: | |||
Owners of the Company | 876 | 524 | |
Non-controlling interest | 131 | 78 | |
1 007 | 602 | ||
Other comprehensive income attributable to: | |||
Owners of the Company | 636 | 1 349 | |
Non-controlling interest | 95 | 202 | |
731 | 1 551 | ||
Total comprehensive income attributable to: | |||
Owners of the Company | 1 512 | 1 873 | |
Non-controlling interest | 226 | 280 | |
1 738 | 2 153 | ||
Dividends paid to non-controlling interests | – | – | |
Net cash from operating activities | 1 518 | 1 090 | |
Net cash used in investing activities | (1 136) | (1 378) | |
Net cash used in financing activities | (23) | 220 | |
Net increase/(decrease) in cash and cash equivalents | 359 | (68) | |
Afplats (Pty) Limited | |||
Non-current assets | 1 619 | 1 449 | |
Current assets | 203 | 380 | |
Total assets | 1 822 | 1 829 | |
Equity | 1 806 | 1 803 | |
Non-current liabilities | 8 | – | |
Current liabilities | 8 | 26 | |
Total equity and liabilities | 1 822 | 1 829 | |
Revenue | – | – | |
Gross loss | (6) | (4) | |
Loss from operations | (6) | (4) | |
Profit/(loss) before tax | 6 | 15 | |
Income tax expense | (3) | (5) | |
Profit/(loss) for the year | 3 | 10 | |
Profit attributable to: | |||
Owners of the Company | 2 | 7 | |
Non-controlling interest | 1 | 3 | |
3 | 10 | ||
Total comprehensive income attributable to: | |||
Owners of the Company | 2 | 7 | |
Non-controlling interest | 1 | 3 | |
3 | 10 | ||
Dividends paid to non-controlling interests | – | – | |
Net cash from/(used in) operating activities | (20) | 2 | |
Net cash from investing activities | 21 | – | |
Net cash used in financing activities | – | – | |
Net increase in cash and cash equivalents | 1 | 2 | |
2 | 4 |